Manpower Inc. (NYSE: MAN) today reported that earnings per diluted share for the three months ended September 30, 2009 were a loss of 64 cents compared to a loss of 55 cents in the prior year period. Revenues for the third quarter were $4.2 billion, a decrease of 26 percent from the year earlier period, or a decrease of 22 percent in constant currency.
(Logo: http://www.newscom.com/cgi-bin/prnh/20060221/CGTU012LOGO)
Third quarter 2009 results include a loss on the sale of an equity investment and a goodwill impairment charge totaling $71.3 million ($66.3 million after tax) or 84 cents per diluted share. Also included in third quarter results is a $7.5 million ($4.6 million after tax) or 6 cents per diluted share charge related to the repayment of our revolver borrowings and the extinguishment of an interest rate swap agreement in October. Excluding these charges, third quarter net earnings would have been $20.5 million, or 26 cents per diluted share.
Third quarter results were unfavorably impacted by 2 cents per diluted share as foreign currencies were relatively weaker compared to the third quarter of 2008.
Third quarter 2008 results include a goodwill and intangible asset impairment charge of $163.1 million ($154.6 million after tax) or $1.97 per diluted share.
Jeffrey A. Joerres, Manpower Inc. Chairman and Chief Executive Officer, said, "We continued to experience sluggish demand for our services as the labor markets throughout the world were hampered by lack of demand for companies' products and services. All of our major operations contributed to our better than expected profitability as revenue across the board was marginally stronger, however, the uptick in revenue is muted at this time compared to previous recoveries.
"The increases that we have seen in our revenue over the last quarter indicate that our decisions to preserve our office network at its current level are appropriate. We will continue to monitor the environment and make modifications if we experience deterioration in the existing trends.
"While the current economic environment makes forecasting demand for our services difficult, we anticipate the fourth quarter of 2009 diluted earnings per share to be in the range of $.17 to $.27, which includes an estimated positive currency impact of 3 cents," Joerres stated.
Earnings per diluted share for the nine months ended September 30, 2009 were a loss of 37 cents compared to earnings of $1.75 per diluted share in 2008. Net earnings were a loss of $28.8 million compared to net earnings of $139.7 million in the prior year. Revenues for the nine-month period were $11.6 billion, a decrease of 31 percent from the prior year or 23 percent in constant currency. Foreign currency exchange rates had an unfavorable impact of 5 cents for the nine-month period.
Earnings per diluted share for the nine month period in 2009 include the loss on the sale of the equity investment and goodwill impairment charge totaling 84 cents, the charge of 6 cents related to the repayment of our revolver borrowings and extinguishment of an interest rate swap, and the first and second quarter reorganization charges totaling 17 cents. Earnings per diluted share for the nine month period in 2008 include the goodwill and intangible asset impairment charge of $1.93 (based on the weighted average shares for the nine-month period) and a net charge of 18 cents recorded in the second quarter related to an increase in our legal reserve and recoverable 2005 payroll taxes in France.
In conjunction with its third quarter earnings release, Manpower will broadcast its conference call live over the Internet on October 21, 2009 at 7:30 a.m. CDT (8:30 a.m. EDT). Interested parties are invited to listen to the webcast and view the presentation by logging on to http://investor.manpower.com/.
Supplemental financial information referenced in the conference call can be found at http://investor.manpower.com/.
About Manpower Inc.
Manpower Inc. (NYSE: MAN) is a world leader in the employment services industry; creating and delivering services that enable its clients to win in the changing world of work. 60 years old in 2009, the company offers employers a range of services for the entire employment and business cycle including permanent, temporary and contract recruitment; employee assessment and selection; training; outplacement; outsourcing and consulting. Manpower's worldwide network of 4,000 offices in 82 countries and territories enables the company to meet the needs of its 400,000 clients per year, including small and medium size enterprises in all industry sectors, as well as the world's largest multinational corporations. The focus of Manpower's work is on raising productivity through improved quality, efficiency and cost-reduction across their total workforce, enabling clients to concentrate on their core business activities. Manpower Inc. operates under five brands: Manpower, Manpower Professional, Elan, Jefferson Wells and Right Management. More information on Manpower Inc. is available at www.manpower.com.
Forward-Looking Statements
This news release contains statements, including earnings projections, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company's expected future results. The Company's actual results may differ materially from those described or contemplated in the forward-looking statements. Factors that may cause the Company's actual results to differ materially from those contained in the forward-looking statements can be found in the Company's reports filed with the SEC, including the information under the heading 'Risk Factors' in its Annual Report on Form 10-K for the year ended December 31, 2008, which information is incorporated herein by reference.
Manpower Inc.
Results of Operations
(In millions, except per share data)
Three Months Ended September 30
-------------------------------
% Variance
-------------------
Amount Constant
2009 2008 Reported Currency
---- ---- -------- --------
(Unaudited)
Revenues from services (a) $4,192.1 $5,668.4 -26.0% -21.5%
Cost of services 3,485.5 4,640.8 -24.9% -20.2%
------- -------
Gross profit 706.6 1,027.6 -31.2% -27.5%
Selling and administrative
expenses, excluding impairment
charges 664.6 843.5 -21.2% -16.9%
Goodwill and intangible asset
impairment (b) 61.0 163.1 -62.6% -62.6%
---- -----
Selling and administrative
expenses 725.6 1,006.6 -27.9% -24.3%
Operating (loss) profit (19.0) 21.0 N/A N/A
Interest and other expenses 29.3 13.4 118.0%
---- ----
(Loss) earnings before income
taxes (48.3) 7.6 N/A N/A
Provision for income taxes 2.1 50.8 -96.0%
--- ----
Net loss $(50.4) $(43.2) N/A N/A
====== ======
Net loss per share - basic $(0.64) $(0.55) N/A
====== ======
Net loss per share - diluted $(0.64) $(0.55) N/A N/A
====== ======
Weighted average shares - basic 78.4 78.6 -0.3%
==== ====
Weighted average shares - diluted 78.4 78.6 -0.3%
==== ====
(a) Revenues from services include fees received from our franchise
offices of $5.7 million and $8.0 million for the three months ended
September 30, 2009 and 2008, respectively. These fees are primarily
based on revenues generated by the franchise offices, which were
$200.3 million and $282.2 million for the three months ended
September 30, 2009 and 2008,
respectively.
(b) The goodwill impairment charge for the three months ended September
30, 2009 relates to our investment in Jefferson Wells. The goodwill
and intangible asset impairment charge for the three months ended
September 30, 2008 relates to our investment in Right Management.
The impact on net earnings is $61.0 million and $154.6 million, or
$0.78 and $1.97 per diluted share, for the three months ended
September 30, 2009 and 2008, respectively.
Manpower Inc.
Operating Unit Results
(In millions)
Three Months Ended September 30
-------------------------------
% Variance
-------------------
Amount Constant
2009 2008 Reported Currency
---- ---- -------- --------
(Unaudited)
Revenues from Services: (a)
Americas:
United States (b) $409.8 $519.8 -21.2% -21.2%
Other Americas 243.5 293.0 -16.9% -2.3%
----- -----
653.3 812.8 -19.6% -14.4%
----- -----
France 1,314.1 1,892.1 -30.5% -26.8%
EMEA:
Italy 231.0 375.7 -38.5% -35.3%
Other EMEA 1,381.8 1,951.7 -29.2% -21.6%
------- -------
1,612.8 2,327.4 -30.7% -23.8%
------- -------
Asia Pacific 427.9 453.6 -5.6% -10.5%
Right Management 135.7 108.3 25.4% 29.2%
Jefferson Wells 48.3 74.2 -34.9% -34.9%
---- ----
$4,192.1 $5,668.4 -26.0% -21.5%
======== ========
Operating Unit Profit:
Americas:
United States (b) $(0.9) $12.1 N/A N/A
Other Americas 5.5 6.5 -16.2% 2.9%
--- ---
4.6 18.6 -75.7% -69.0%
--- ----
France 10.6 66.1 -83.9% -82.7%
EMEA:
Italy 8.6 29.3 -70.4% -68.3%
Other EMEA 17.1 76.3 -77.7% -76.1%
---- ----
25.7 105.6 -75.7% -74.0%
---- -----
Asia Pacific 4.0 8.0 -50.5% -61.3%
Right Management 21.2 7.5 181.0% 176.4%
Jefferson Wells (0.6) (1.6) N/A N/A
---- ----
65.5 204.2
Corporate expenses 23.5 20.1
Goodwill and intangible
asset impairment 61.0 163.1
---- -----
Operating (loss) profit (19.0) 21.0 N/A N/A
Interest and other expenses (c) 29.3 13.4
---- ----
(Loss) earnings before
income taxes $(48.3) $7.6
====== ====
(a) Our segment reporting was realigned during the first quarter of
2009 due to a change in management structure. Other Americas and
Asia Pacific, previously reported in Other Operations, are now
separate reportable segments. The United States and Other Americas
reportable segments are reported as Americas. The Italy and Other
EMEA reportable segments are reported as EMEA. Historical amounts
have been restated to conform to the current year presentation.
(b) In the United States, revenues from services include fees received
from our franchise offices of $3.0 million and $4.5 million for the
three months ended September 30, 2009 and 2008, respectively. These
fees are primarily based on revenues generated by the franchise
offices, which were $121.6 million and $175.4 million for the three
months ended September 30, 2009 and 2008, respectively.
(c) The components of interest and other expenses were:
2009 2008
---- ----
Interest expense $21.5 $16.2
Interest income (1.7) (5.4)
Foreign exchange
gains (0.6) (0.6)
Miscellaneous (income)
expense, net (0.2) 3.2
Loss from sale of an
equity investment 10.3 -
---- ---
$29.3 $13.4
===== =====
Manpower Inc.
Results of Operations
(In millions, except per share data)
Nine Months Ended September 30
------------------------------
% Variance
-------------------
Amount Constant
2009 2008 Reported Currency
---- ---- -------- --------
(Unaudited)
Revenues from services (a) $11,635.8 $16,959.9 -31.4% -23.4%
Cost of services 9,564.0 13,811.0 -30.8% -22.5%
------- --------
Gross profit 2,071.8 3,148.9 -34.2% -27.0%
Selling and administrative
expenses, excluding
impairment charges 2,002.2 2,625.5 -23.7% -15.5%
Goodwill and intangible
asset impairment (b) 61.0 163.1 -62.6% -62.6%
---- -----
Selling and administrative
expenses 2,063.2 2,788.6 -26.0% -18.3%
Operating profit 8.6 360.3 -97.6% -94.7%
Interest and other expenses 52.0 38.6 34.7%
---- ----
(Loss) earnings before
income taxes (43.4) 321.7 N/A N/A
Provision for income taxes (14.6) 182.0 N/A
----- -----
Net (loss) earnings $(28.8) $139.7 N/A N/A
====== ======
Net (loss) earnings per
share - basic $(0.37) $1.77 N/A
====== =====
Net (loss) earnings per
share - diluted $(0.37) $1.75 N/A N/A
====== =====
Weighted average shares -
basic 78.3 79.1 -1.0%
==== ====
Weighted average shares -
diluted 78.3 80.0 -2.1%
==== ====
(a) Revenues from services include fees received from our franchise
offices of $16.6 million and $23.6 million for the nine months ended
September 30, 2009 and 2008, respectively. These fees are primarily
based on revenues generated by the franchise offices, which were
$533.3 million and $911.6 million for the nine months ended
September 30, 2009 and 2008, respectively.
(b) The goodwill impairment charge for the nine months ended
September 30, 2009 relates to our investment in Jefferson
Wells. The goodwill and intangible asset impairment charge for the
nine months ended September 30, 2008 relates to our investment in
Right Management. The impact on net earnings is $61.0 million and
$154.6 million, or $0.78 and $1.93 per diluted share, for the nine
months ended September 30, 2009 and 2008, respectively.
Manpower Inc.
Operating Unit Results
(In millions)
Nine Months Ended September 30
------------------------------
% Variance
------------------
Amount Constant
2009 2008 Reported Currency
---- ---- -------- --------
(Unaudited)
Revenues from Services: (a)
Americas:
United States (b) $1,157.9 $1,482.9 -21.9% -21.9%
Other Americas 683.4 869.9 -21.4% -5.8%
----- -----
1,841.3 2,352.8 -21.7% -16.0%
------- -------
France 3,371.1 5,584.2 -39.6% -32.9%
EMEA:
Italy 681.5 1,218.3 -44.1% -37.6%
Other EMEA 3,903.7 5,856.1 -33.3% -20.5%
------- -------
4,585.2 7,074.4 -35.2% -23.4%
------- -------
Asia Pacific 1,259.3 1,392.5 -9.6% -10.1%
Right Management 429.8 328.6 30.8% 39.8%
Jefferson Wells 149.1 227.4 -34.4% -34.4%
----- -----
$11,635.8 $16,959.9 -31.4% -23.4%
========= =========
Operating Unit Profit:
Americas:
United States (b) $(21.2) $34.1 N/A N/A
Other Americas 14.2 21.9 -35.3% -21.8%
---- ----
(7.0) 56.0 N/A N/A
---- ----
France 15.8 189.9 -91.7% -90.8%
EMEA:
Italy 16.8 96.0 -82.5% -80.8%
Other EMEA 14.0 209.1 -93.3% -91.7%
---- -----
30.8 305.1 -89.9% -88.3%
---- -----
Asia Pacific 19.6 30.6 -36.0% -44.4%
Right Management 92.6 27.7 234.1% 246.4%
Jefferson Wells (18.3) (5.8) N/A N/A
----- ----
133.5 603.5
Corporate expenses 63.9 80.1
Goodwill and intangible
asset impairment 61.0 163.1
---- -----
Operating profit 8.6 360.3 -97.6% -94.7%
Interest and other expenses (c) 52.0 38.6
---- ----
(Loss) earnings before
income taxes $(43.4) $321.7
====== ======
(a) Our segment reporting was realigned during the first quarter of 2009
due to a change in management structure. Other Americas and Asia
Pacific, previously reported in Other Operations, are now separate
reportable segments. The United States and Other Americas reportable
segments are reported as Americas. The Italy and Other EMEA
reportable segments are reported as EMEA. Historical amounts have
been restated to conform to the current year presentation.
(b) In the United States, revenues from services include fees received
from our franchise offices of $7.4 million and $13.8 million for the
nine months ended September 30, 2009 and 2008, respectively.
These fees are primarily based on revenues generated by the franchise
offices, which were $323.7 million and $602.7 million for the nine
months ended September 30, 2009 and 2008, respectively.
(c) The components of interest and other expenses were:
2009 2008
---- ----
Interest expense $48.5 $48.9
Interest income (9.3) (16.5)
Foreign exchange loss
(gain) 0.9 (2.1)
Miscellaneous expenses,
net 1.6 8.3
Loss from sale of an equity
investment 10.3 -
---- ---
$52.0 $38.6
===== =====
Manpower Inc.
Consolidated Balance Sheets
(In millions)
Sep. 30 Dec. 31
2009 2008
---- ----
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $1,200.6 $874.0
Accounts receivable, net 3,158.8 3,629.7
Prepaid expenses and other assets 191.5 119.9
Future income tax benefits 59.1 66.5
---- ----
Total current assets 4,610.0 4,690.1
Other assets:
Goodwill and other intangible assets, net 1,362.6 1,388.1
Other assets 343.6 326.6
----- -----
Total other assets 1,706.2 1,714.7
Property and equipment:
Land, buildings, leasehold improvements and
equipment 746.2 744.0
Less: accumulated depreciation and
amortization 553.0 530.6
----- -----
Net property and equipment 193.2 213.4
----- -----
Total assets $6,509.4 $6,618.2
======== ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $1,007.9 $903.2
Employee compensation payable 200.9 213.2
Accrued liabilities 515.7 577.9
Accrued payroll taxes and insurance 550.7 617.5
Value added taxes payable 417.7 479.2
Short-term borrowings and current
maturities of long-term debt 177.3 115.6
----- -----
Total current liabilities 2,870.2 2,906.6
Other liabilities:
Long-term debt 731.6 837.3
Other long-term liabilities 341.4 390.5
----- -----
Total other liabilities 1,073.0 1,227.8
Shareholders' equity:
Common stock 1.0 1.0
Capital in excess of par value 2,533.6 2,514.8
Retained earnings 1,143.5 1,201.2
Accumulated other comprehensive income (loss) 113.4 (8.9)
Treasury stock, at cost (1,225.3) (1,224.3)
-------- --------
Total shareholders' equity 2,566.2 2,483.8
------- -------
Total liabilities and shareholders'
equity $6,509.4 $6,618.2
======== ========
Manpower Inc.
Consolidated Statements of Cash Flows
(In millions)
Nine Months Ended
Sep. 30
-------
2009 2008
---- ----
(Unaudited)
Cash Flows from Operating Activities:
Net (loss) earnings $(28.8) $139.7
Adjustments to reconcile net (loss) earnings to net
cash provided by operating activities:
Depreciation and amortization 72.8 81.9
Non-cash goodwill and intangible asset
impairment 61.0 163.1
Deferred income taxes (12.1) (36.8)
Provision for doubtful accounts 20.9 14.2
Loss from sale of an equity investment 10.3 -
Share-based compensation 12.5 15.3
Excess tax benefit on exercise of stock
options (0.1) (0.5)
Changes in operating assets and liabilities, excluding
the impact of acquisitions:
Accounts receivable 648.6 76.8
Other assets (69.5) (35.5)
Other liabilities (303.7) 31.0
------ ----
Cash provided by operating activities 411.9 449.2
----- -----
Cash Flows from Investing Activities:
Capital expenditures (27.0) (70.6)
Acquisitions of businesses, net of cash acquired (21.3) (224.4)
Proceeds from the sale of an equity investment 13.3 -
Proceeds from the sale of property and equipment 3.3 4.1
--- ---
Cash used in investing activities (31.7) (290.9)
----- ------
Cash Flows from Financing Activities:
Net (repayments) borrowings of short-term
facilities and long-term debt (88.7) 87.4
Proceeds from share-based awards 9.7 12.5
Excess tax benefit on exercise of stock options 0.1 0.5
Repurchases of common stock - (125.3)
Dividends paid (29.0) (29.2)
----- -----
Cash used in financing activities (107.9) (54.1)
------ -----
Effect of exchange rate changes on cash 54.3 (9.7)
---- ----
Change in cash and cash equivalents 326.6 94.5
Cash and cash equivalents, beginning of period 874.0 537.5
----- -----
Cash and cash equivalents, end of period $1,200.6 $632.0
======== ======
First Call Analyst:
FCMN Contact: linda.granrose@na.manpower.com
Photo:
http://www.newscom.com/cgi-bin/prnh/20060221/CGTU012LOGOhttp://photoarchive.ap.org/PRN Photo Desk, photodesk@prnewswire.com
SOURCE: Manpower Inc.
CONTACT: Mike Van Handel of Manpower Inc., +1-414-906-6305,
michael.vanhandel@manpower.com
Web Site: http://www.manpower.com/
